SYNALLOY CORPORATION COMPARATIVE
ANALYSIS
|
||||||||||||||||
THREE
MONTHS ENDED
|
SIX
MONTHS ENDED
|
|||||||||||||||
July
4, 2009
|
June
28, 2008
|
July
4, 2009
|
June
28, 2008
|
|||||||||||||
Net
sales
|
||||||||||||||||
Specialty
Chemicals Segment
|
$ | 11,268,000 | $ | 15,278,000 | $ | 24,163,000 | $ | 29,329,000 | ||||||||
Metals
Segment
|
14,135,000 | 37,644,000 | 36,762,000 | 74,567,000 | ||||||||||||
$ | 25,403,000 | $ | 52,922,000 | $ | 60,925,000 | $ | 103,896,000 | |||||||||
Operating
income (loss)
|
||||||||||||||||
Specialty
Chemicals Segment
|
$ | 597,000 | $ | 736,000 | $ | 865,000 | $ | 1,175,000 | ||||||||
Metals
Segment
|
(108,000 | ) | 5,215,000 | 666,000 | 8,664,000 | |||||||||||
489,000 | 5,951,000 | 1,531,000 | 9,839,000 | |||||||||||||
Unallocated
expenses
|
||||||||||||||||
Corporate
|
671,000 | 785,000 | 1,364,000 | 1,528,000 | ||||||||||||
Interest
and debt expense
|
89,000 | 161,000 | 194,000 | 354,000 | ||||||||||||
Change
in fair value of interest
|
||||||||||||||||
rate
swap
|
(28,000 | ) | (140,000 | ) | (77,000 | ) | - | |||||||||
Other
income
|
(2,000 | ) | (2,000 | ) | (3,000 | ) | (5,000 | ) | ||||||||
(Loss)
income before income taxes
|
(241,000 | ) | 5,147,000 | 53,000 | 7,962,000 | |||||||||||
(Benefit
from) provision for
|
||||||||||||||||
income
taxes
|
(82,000 | ) | 1,756,000 | 18,000 | 2,708,000 | |||||||||||
Net
(loss) income
|
$ | (159,000 | ) | $ | 3,391,000 | $ | 35,000 | $ | 5,254,000 | |||||||
Net
(loss) income
|
||||||||||||||||
Per
basic common share
|
$ | (.03 | ) | $ | .54 | $ | .01 | $ | .84 | |||||||
Per
diluted common share
|
$ | (.03 | ) | $ | .54 | $ | .01 | $ | .84 | |||||||
Average
shares outstanding
|
||||||||||||||||
Basic
|
6,262,959 | 6,246,165 | 6,257,035 | 6,243,070 | ||||||||||||
Diluted
|
6,262,959 | 6,295,127 | 6,261,401 | 6,287,923 | ||||||||||||
Backlog-Piping Systems & Process Equipment | $ | 40,300,000 | $ | 44,500,000 | ||||||||||||
Balance
Sheet
|
July
4, 2009
|
Jan
3, 2009
|
||||||
Assets
|
||||||||
Cash
|
$ | 3,903,000 | $ | 97,000 | ||||
Accounts
receivable, net
|
13,630,000 | 21,202,000 | ||||||
Inventories
|
27,583,000 | 42,911,000 | ||||||
Sundry
current assets
|
3,144,000 | 3,686,000 | ||||||
Total
current assets
|
48,260,000 | 67,896,000 | ||||||
Property,
plant and equipment, net
|
21,352,000 | 22,130,000 | ||||||
Other
assets
|
4,340,000 | 4,340,000 | ||||||
Total
assets
|
$ | 73,952,000 | $ | 94,366,000 | ||||
Liabilities
and shareholders' equity
|
||||||||
Current
portion of long-term debt
|
$ | - | $ | 467,000 | ||||
Accounts
payable
|
3,964,000 | 9,294,000 | ||||||
Accrued
expenses
|
3,039,000 | 7,276,000 | ||||||
Total
current liabilities
|
7,003,000 | 17,037,000 | ||||||
Long-term
debt
|
- | 9,959,000 | ||||||
Other
long-term liabilities
|
4,495,000 | 4,503,000 | ||||||
Shareholders'
equity
|
62,454,000 | 62,867,000 | ||||||
Total
liabilities & shareholders' equity
|
$ | 73,952,000 | $ | 94,366,000 |