Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.19.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Operating activities    
Net (loss) income $ (926,522) $ 3,835,163
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities:    
Depreciation expense 1,889,580 1,417,675
Amortization expense 923,752 576,723
Amortization of debt issuance costs 39,963 22,746
Deferred income taxes (55,755) 158,720
Earn-out adjustments 16,523 154,060
Payments of MUSA-Stainless earn-out liability in excess of acquisition date fair value (370,289) 0
Provision for (reduction of) losses on accounts receivable 134,193 (14,105)
Provision for losses on inventories 417,892 384,641
Gain on disposal of property, plant and equipment 0 (14,462)
Amortization of deferred gain on sale-leaseback 0 (83,569)
Straight line lease cost 137,079 93,043
Change in fair value of interest rate swaps 47,561 (73,204)
Unrealized loss on equity securities 53,125 88,296
Realized gain on sale of equity securities (325,811) 0
Employee stock option and grant compensation 615,739 192,201
Changes in operating assets and liabilities:    
Accounts receivable (2,393,383) (6,069,663)
Inventories 5,189,552 (11,108,262)
Accounts payable 3,965,952 5,160,092
Accrued expenses (3,540,419) (996,420)
Accrued income taxes (350,603) 900,279
Other assets and liabilities, net 631,246 (231,811)
Net cash provided by (used in) operating activities 6,099,375 (5,607,857)
Investing activities    
Purchases of property, plant and equipment (964,240) (1,855,307)
Purchases of equity securities (543,542) (191,063)
Proceeds from sale of equity securities 849,815 0
Acquisition of the assets and operations of American Stainless Tubing, Inc. (see Note 9) (21,895,409) 0
Net cash used in investing activities (22,553,376) (2,046,370)
Financing activities    
Net (payments) borrowings (on) from line of credit (4,257,504) 8,360,577
Borrowings from term loan 20,000,000 0
Payments on term loan 666,667 0
Principal payments on finance lease obligations (47,041)  
Principal payments on finance lease obligations   (21,366)
Payments on earn-out liabilities (190,473) (680,941)
Net cash provided by financing activities 14,838,315 7,658,270
(Decrease) increase in cash and cash equivalents (1,615,686) 4,043
Cash and cash equivalents at beginning of period 2,220,272 14,706
Cash and cash equivalents at end of period 604,586 18,749
Supplemental disclosure    
Interest 878,035 289,848
Income taxes $ 0 $ 0