Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.21.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Operating activities    
Net income (loss) $ 1,094 $ (1,178)
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Depreciation expense 1,817 1,958
Amortization expense 680 810
Amortization of debt issuance costs 21 40
Loss on extinguishment of debt 223 0
Unrealized loss on equity securities 0 852
Deferred income taxes (41) 1,319
Earn-out adjustments 225 4
Payments on earn-out liabilities in excess of acquisition date fair value 0 (292)
Provision for losses on accounts receivable 12 141
Provision for losses on inventories 184 358
Loss on disposal of property, plant and equipment 28 0
Non-cash lease expense 124 128
Non-cash lease termination loss 0 11
Change in fair value of interest rate swap (2) 85
Stock-based compensation expense 187 336
Changes in operating assets and liabilities:    
Accounts receivable (11,181) (7,737)
Inventories (3,866) 676
Other assets and liabilities 38 2
Accounts payable 6,357 5,668
Accrued expenses (569) (1,085)
Accrued income taxes 3,901 (2,738)
Net cash used in operating activities (768) (642)
Investing activities    
Purchases of property, plant and equipment (245) (587)
Proceeds from disposal of property, plant and equipment 18 0
Net cash used in investing activities (227) (587)
Financing activities    
Borrowings from line of credit 14,730 3,201
Payments on long-term debt (12,333) (1,000)
Principal payments on finance lease obligations (10) (64)
Payments for finance lease terminations 0 (14)
Payments on earn-out liabilities (1,029) (863)
Payments for termination of interest rate swap (46) 0
Repurchase of common stock 0 (635)
Payments for deferred financing costs (155) 0
Net cash provided by financing activities 1,157 625
Increase (decrease) in cash and cash equivalents 162 (604)
Cash and cash equivalents at beginning of period 236 626
Cash and cash equivalents at end of period 398 22
Supplemental disclosure    
Interest $ 315 $ 667