Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.22.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Operating activities    
Net income $ 10,260 $ 1,094
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation expense 2,116 1,817
Amortization expense 721 680
Amortization of debt issuance costs 25 21
Loss on extinguishment of debt 0 223
Deferred income taxes 428 (41)
Earn-out adjustments 102 225
Payments on earn-out liabilities in excess of acquisition date fair value (372) 0
Provision for losses on accounts receivable 240 12
Provision for losses on inventories 496 184
Loss on disposal of property, plant and equipment (5) 28
Non-cash lease expense 107 124
Change in fair value of interest rate swap 0 (2)
Issuance of treasury stock for director fees 254 0
Stock-based compensation expense 132 187
Changes in operating assets and liabilities:    
Accounts receivable (17,933) (11,181)
Inventories (9,302) (3,866)
Other assets and liabilities (27) 38
Accounts payable 11,950 6,357
Accrued expenses (959) (569)
Accrued income taxes 2,161 3,901
Net cash provided by (used in) operating activities 394 (768)
Investing activities    
Purchases of property, plant and equipment (1,117) (245)
Proceeds from disposal of property, plant and equipment 5 18
Net cash used in investing activities (1,112) (227)
Financing activities    
Borrowings from long-term debt 122,068 14,730
Proceeds from exercise of stock options 118 0
Payments on long-term debt (121,386) (12,333)
Principal payments on finance lease obligations (62) (10)
Payments on earn-out liabilities (800) (1,029)
Payments for termination of interest rate swap 0 (46)
Payments of deferred financing costs 0 (155)
Net cash (used in) provided by financing activities (62) 1,157
(Decrease) increase in cash and cash equivalents (780) 162
Cash and cash equivalents at beginning of period 2,021 236
Cash and cash equivalents at end of period 1,241 398
Supplemental disclosure    
Interest 317 315
Income taxes $ 2 $ 0