| Schedule of Information Regarding Segments of Continuing Operations |
The following tables summarize certain information regarding segments of the Company's continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2025 |
| (in thousands) |
|
Specialty Chemicals |
|
|
|
Corporate & Other1
|
|
Continuing Operations |
| Net sales |
|
$ |
74,942 |
|
|
|
|
$ |
— |
|
|
$ |
74,942 |
|
| Cost of goods sold - material |
|
34,068 |
|
|
|
|
— |
|
|
34,068 |
|
Cost of goods sold - other2
|
|
20,350 |
|
|
|
|
— |
|
|
20,350 |
|
| Depreciation |
|
3,312 |
|
|
|
|
— |
|
|
3,312 |
|
| Gross profit |
|
17,212 |
|
|
|
|
— |
|
|
17,212 |
|
| Research and development |
|
— |
|
|
|
|
71 |
|
|
71 |
|
Selling, general and administrative expense3
|
|
12,590 |
|
|
|
|
10,371 |
|
|
22,961 |
|
| Depreciation & amortization |
|
779 |
|
|
|
|
353 |
|
|
1,132 |
|
| Acquisition costs and other |
|
92 |
|
|
|
|
639 |
|
|
731 |
|
| Asset impairments |
|
— |
|
|
|
|
1,622 |
|
|
1,622 |
|
| Gain on lease modification |
|
— |
|
|
|
|
(2,278) |
|
|
(2,278) |
|
| Interest (income) expense, net |
|
52 |
|
|
|
|
(764) |
|
|
(712) |
|
| Income taxes |
|
— |
|
|
|
|
22 |
|
|
22 |
|
| Other (income) expense, net |
|
(1) |
|
|
|
|
(752) |
|
|
(753) |
|
| Net income (loss) |
|
$ |
3,700 |
|
|
|
|
$ |
(9,284) |
|
|
$ |
(5,584) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Identifiable assets |
|
$ |
37,303 |
|
|
|
|
$ |
74,634 |
|
|
$ |
111,937 |
|
| Capital expenditures |
|
$ |
1,385 |
|
|
|
|
$ |
159 |
|
|
$ |
1,544 |
|
Geographic sales4
|
|
|
|
|
|
|
|
|
| United States |
|
$ |
70,495 |
|
|
|
|
$ |
— |
|
|
$ |
70,495 |
|
| Mexico |
|
1,186 |
|
|
|
|
— |
|
1,186 |
|
| Canada |
|
785 |
|
|
|
|
— |
|
785 |
|
| Honduras |
|
711 |
|
|
|
|
— |
|
711 |
|
| Colombia |
|
627 |
|
|
|
|
— |
|
627 |
|
| The Netherlands |
|
597 |
|
|
|
|
— |
|
597 |
|
| Costa Rica |
|
266 |
|
|
|
|
— |
|
266 |
|
| Japan |
|
90 |
|
|
|
|
— |
|
90 |
|
| Guatemala |
|
53 |
|
|
|
|
— |
|
53 |
|
| Singapore |
|
44 |
|
|
|
|
— |
|
44 |
|
| Bahamas |
|
37 |
|
|
|
|
— |
|
37 |
|
| Taiwan |
|
31 |
|
|
|
|
— |
|
31 |
|
| Thailand |
|
$ |
20 |
|
|
|
|
$ |
— |
|
|
$ |
20 |
|
1Other includes corporate overhead expenses and ongoing expenses for properties under the Master Lease not assigned to a segment in which the Company is the responsible party.
2Cost of good sold - other includes manufacturing labor and overhead expenses, repair and maintenance expense, shipping expense, scrap and shrinkage expense, and other operational manufacturing overhead expenses.
3Selling, general and administrative expenses include sales and administrative salaries, wages and benefits and overhead expenses, professional fees, corporate overhead allocation expense and other administrative overhead expenses.
4Geographic sales are attributed to countries based on the location of the customer.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2024 |
| (in thousands) |
|
Specialty Chemicals |
|
|
|
Corporate & Other1
|
|
Continuing Operations |
| Net sales |
|
$ |
80,763 |
|
|
|
|
$ |
— |
|
|
$ |
80,763 |
|
| Cost of goods sold - material |
|
40,903 |
|
|
|
|
— |
|
|
40,903 |
|
Cost of goods sold - other2
|
|
25,040 |
|
|
|
|
485 |
|
|
25,525 |
|
| Depreciation |
|
3,631 |
|
|
|
|
12 |
|
|
3,643 |
|
| Gross profit |
|
11,189 |
|
|
|
|
(497) |
|
|
10,692 |
|
Selling, general and administrative expense3
|
|
8,672 |
|
|
|
|
11,185 |
|
|
19,857 |
|
| Depreciation & amortization |
|
874 |
|
|
|
|
168 |
|
|
1,042 |
|
| Acquisition costs and other |
|
476 |
|
|
|
|
186 |
|
|
662 |
|
| Gain on lease modification |
|
— |
|
|
|
|
(67) |
|
|
(67) |
|
| Interest expense, net |
|
75 |
|
|
|
|
342 |
|
|
417 |
|
| Income taxes |
|
— |
|
|
|
|
1,806 |
|
|
1,806 |
|
| Other (income) expense, net |
|
(1) |
|
|
|
|
(447) |
|
|
(448) |
|
| Net income (loss) |
|
$ |
1,093 |
|
|
|
|
$ |
(13,670) |
|
|
$ |
(12,577) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Identifiable assets |
|
$ |
38,928 |
|
|
|
|
$ |
46,298 |
|
|
$ |
85,226 |
|
| Capital expenditures |
|
$ |
1,120 |
|
|
|
|
$ |
— |
|
|
$ |
1,120 |
|
| Geographic sales |
|
|
|
|
|
|
|
|
| United States |
|
$ |
75,564 |
|
|
|
|
$ |
— |
|
|
$ |
75,564 |
|
| Mexico |
|
1,880 |
|
|
|
|
— |
|
|
1,880 |
|
| Canada |
|
1,750 |
|
|
|
|
— |
|
|
1,750 |
|
| Honduras |
|
1,212 |
|
|
|
|
— |
|
|
1,212 |
|
| Costa Rica |
|
194 |
|
|
|
|
— |
|
|
194 |
|
| Argentina |
|
47 |
|
|
|
|
— |
|
|
47 |
|
| Singapore |
|
44 |
|
|
|
|
— |
|
|
44 |
|
| Taiwan |
|
30 |
|
|
|
|
— |
|
|
30 |
|
| Guatemala |
|
22 |
|
|
|
|
— |
|
|
22 |
|
| Brazil |
|
11 |
|
|
|
|
— |
|
|
11 |
|
| Other |
|
$ |
9 |
|
|
|
|
$ |
— |
|
|
$ |
9 |
|
1Other includes corporate overhead expenses and ongoing expenses for properties under the Master Lease not assigned to a segment in which the Company is the responsible party.
2Cost of good sold - other includes manufacturing labor and overhead expenses, repair and maintenance expense, shipping expense, scrap and shrinkage expense, and other operational manufacturing overhead expenses.
3Selling, general and administrative expenses include sales and administrative salaries, wages and benefits and overhead expenses, professional fees, corporate overhead allocation expense and other administrative overhead expenses.
4Geographic sales are attributed to countries based on the location of the customer.
|