| Segment Information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
Sep 30, 2016 |
|
Oct 3, 2015 |
|
Sep 30, 2016 |
|
Oct 3, 2015 |
Net sales |
|
|
|
|
|
|
|
Metals Segment |
$ |
22,291,000 |
|
|
$ |
23,084,000 |
|
|
$ |
68,331,000 |
|
|
$ |
92,488,000 |
|
Specialty Chemicals Segment |
12,006,000 |
|
|
14,999,000 |
|
|
37,185,000 |
|
|
47,407,000 |
|
|
$ |
34,297,000 |
|
|
$ |
38,083,000 |
|
|
$ |
105,516,000 |
|
|
$ |
139,895,000 |
|
Operating (loss) income |
|
|
|
|
|
|
|
Metals Segment |
$ |
(3,240,000 |
) |
|
$ |
(548,000 |
) |
|
$ |
(5,661,000 |
) |
|
$ |
5,400,000 |
|
Specialty Chemicals Segment |
1,188,000 |
|
|
1,598,000 |
|
|
3,720,000 |
|
|
4,624,000 |
|
|
(2,052,000 |
) |
|
1,050,000 |
|
|
(1,941,000 |
) |
|
10,024,000 |
|
Less unallocated corporate expenses |
1,713,000 |
|
|
1,157,000 |
|
|
4,335,000 |
|
|
3,385,000 |
|
Acquisition related costs |
1,000 |
|
|
9,000 |
|
|
76,000 |
|
|
454,000 |
|
Operating (loss) income |
(3,766,000 |
) |
|
(116,000 |
) |
|
(6,352,000 |
) |
|
6,185,000 |
|
Interest expense |
273,000 |
|
|
342,000 |
|
|
822,000 |
|
|
1,040,000 |
|
Change in fair value of interest rate swap |
(115,000 |
) |
|
247,000 |
|
|
277,000 |
|
|
233,000 |
|
Specialty and Palmer earn-out adjustments |
— |
|
|
(2,414,000 |
) |
|
— |
|
|
(4,897,000 |
) |
Other income |
— |
|
|
— |
|
|
— |
|
|
(137,000 |
) |
|
|
|
|
|
|
|
|
(Loss) income from operations before income taxes |
$ |
(3,924,000 |
) |
|
$ |
1,709,000 |
|
|
$ |
(7,451,000 |
) |
|
$ |
9,946,000 |
|
|
|
|
|
|
|
|
|
|
As of |
|
|
|
Sep 30, 2016 |
|
Dec 31, 2015 |
|
|
|
|
Identifiable assets |
|
|
|
|
|
|
|
Metals Segment |
$ |
98,873,000 |
|
|
$ |
112,749,000 |
|
|
|
|
|
Specialty Chemicals Segment |
24,352,000 |
|
|
33,391,000 |
|
|
|
|
|
Corporate |
3,353,000 |
|
|
2,903,000 |
|
|
|
|
|
|
$ |
126,578,000 |
|
|
$ |
149,043,000 |
|
|
|
|
|
|