Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.19.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Operating activities    
Net (loss) income $ (2,142,672) $ 12,547,993
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities:    
Depreciation expense 5,806,386 4,584,005
Amortization expense 2,614,177 1,763,438
Amortization of debt issuance costs 119,887 73,932
Deferred income taxes (560,920) 713,835
Earn-out adjustments (1,642,982) 2,192,574
Payments of earn-out liability in excess of acquisition date fair value (447,550) (194,462)
Reduction of accounts receivable (92,232) (29,000)
Provision for losses on inventories 1,392,188 995,033
Gain on disposal of property, plant and equipment (50,014) (17,762)
Amortization of deferred gain on sale-leaseback 0 (250,705)
Straight line lease cost 432,404 276,516
Change in fair value of interest rate swaps 144,885 (99,948)
Unrealized loss on equity securities 281,125 522,703
Realized gain on sale of equity securities (474,227) 0
Issuance of treasury stock for director fees 304,000 276,000
Employee stock compensation 1,760,456 621,699
Changes in operating assets and liabilities:    
Accounts receivable 2,779,069 (18,655,048)
Inventories 12,169,015 (42,153,503)
Accounts payable (909,228) 21,388,017
Accrued expenses (1,258,391) 2,247,339
Accrued income taxes (1,262,504) 1,396,820
Other assets and liabilities, net (1,035,414) (2,483,326)
Net cash provided by (used in) operating activities 17,927,458 (14,283,850)
Investing activities    
Purchases of property, plant and equipment (2,840,931) (4,482,427)
Proceeds from sale of property, plant and equipment 189,057 0
Purchases of equity securities (543,552) (4,970,470)
Proceeds from sale of equity securities 1,091,644 0
Acquisition of the assets and operations of American Stainless Tubing, Inc. (see Note 9) (21,895,409) 0
Acquisition of the galvanized pipe and tube assets of MUSA (see Note 9) 0 (10,378,281)
Net cash used in investing activities (23,999,191) (19,831,178)
Financing activities    
Net (payments) borrowings (on) from line of credit (10,630,292)  
Net (payments) borrowings (on) from line of credit   36,869,006
Borrowing from term loan 20,000,000 0
Payments on term loan (2,666,667) 0
Principal payments on finance lease obligations (101,413) (78,369)
Payments of debt issuance costs 0 (53,146)
Payments on earn-out liabilities (2,496,571) (1,618,767)
Proceeds from exercised stock options 0 141,852
Net proceeds from at-the-market offering 0 1,002,712
Tax withholdings related to net share settlements of exercised stock options 0 (290,606)
Net cash provided by financing activities 4,105,057 35,972,682
(Decrease) increase in cash and cash equivalents (1,966,676) 1,857,654
Cash and cash equivalents at beginning of period 2,220,272 14,706
Cash and cash equivalents at end of period 253,596 1,872,360
Supplemental disclosure    
Interest 2,779,756 1,189,018
Income taxes $ 1,174,201 $ 1,292,000