Leases (Tables)
|
9 Months Ended |
Sep. 30, 2024 |
Leases [Abstract] |
|
Schedule of Operating and Finance Leases Recorded in Consolidated Balance Sheet |
Operating and finance lease amounts from continuing operations included in the unaudited condensed consolidated balance sheet are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Classification |
|
Financial Statement Line Item |
|
September 30, 2024 |
|
December 31, 2023 |
Long-term Assets |
|
Right-of-use assets, operating leases |
|
$ |
28,623 |
|
|
$ |
27,784 |
|
Long-term Assets |
|
Property, plant and equipment |
|
1,303 |
|
|
1,543 |
|
Current liabilities |
|
Current portion of lease liabilities, operating leases |
|
1,448 |
|
|
1,140 |
|
Current liabilities |
|
Current portion of lease liabilities, finance leases |
|
288 |
|
|
292 |
|
Non-current liabilities |
|
Non-current portion of lease liabilities, operating leases |
|
30,433 |
|
|
29,729 |
|
Non-current liabilities |
|
Non-current portion of lease liabilities, finance leases |
|
1,089 |
|
|
1,307 |
|
|
Schedule of Operating and Finance Leases Discount Rates, Total Lease Cost and Weighted Average Remaining Leases |
Individual components of the total lease cost incurred by the Company are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
(in thousands) |
2024 |
|
2023 |
|
2024 |
|
2023 |
Operating lease cost1
|
$ |
1,007 |
|
|
$ |
985 |
|
|
$ |
2,978 |
|
|
$ |
2,956 |
|
Finance lease cost: |
|
|
|
|
|
|
|
Amortization of right-of-use assets |
79 |
|
|
87 |
|
|
237 |
|
|
263 |
|
Interest on finance lease liabilities |
22 |
|
|
24 |
|
|
65 |
|
|
61 |
|
Sublease income |
(92) |
|
|
(91) |
|
|
(276) |
|
|
(273) |
|
Total lease cost |
$ |
1,016 |
|
|
$ |
1,005 |
|
|
$ |
3,004 |
|
|
$ |
3,007 |
|
1Includes short term leases, which are immaterial
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average remaining lease term |
September 30, 2024 |
|
December 31, 2023 |
Operating leases |
11.85 years |
|
12.67 years |
Finance leases |
4.37 years |
|
5.07 years |
Weighted-average discount rate |
|
|
|
Operating leases |
7.17 |
% |
|
8.33 |
% |
Finance leases |
5.93 |
% |
|
5.92 |
% |
|
Schedule of Maturities For Operating Leases After Adoption of 842 |
The amounts of undiscounted future minimum lease payments under leases in continuing operations as of September 30, 2024 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
Operating |
|
Finance |
Remainder of 2024 |
$ |
898 |
|
|
$ |
90 |
|
2025 |
3,698 |
|
|
361 |
|
2026 |
3,750 |
|
|
361 |
|
2027 |
3,825 |
|
|
361 |
|
2028 |
3,903 |
|
|
303 |
|
Thereafter |
31,937 |
|
|
85 |
|
Total undiscounted minimum future lease payments |
48,011 |
|
|
1,561 |
|
Imputed interest |
(16,130) |
|
|
(184) |
|
Present value of lease liabilities |
$ |
31,881 |
|
|
$ |
1,377 |
|
|
Schedule of Maturities For Finance Leases After Adoption of 842 |
The amounts of undiscounted future minimum lease payments under leases in continuing operations as of September 30, 2024 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
Operating |
|
Finance |
Remainder of 2024 |
$ |
898 |
|
|
$ |
90 |
|
2025 |
3,698 |
|
|
361 |
|
2026 |
3,750 |
|
|
361 |
|
2027 |
3,825 |
|
|
361 |
|
2028 |
3,903 |
|
|
303 |
|
Thereafter |
31,937 |
|
|
85 |
|
Total undiscounted minimum future lease payments |
48,011 |
|
|
1,561 |
|
Imputed interest |
(16,130) |
|
|
(184) |
|
Present value of lease liabilities |
$ |
31,881 |
|
|
$ |
1,377 |
|
|
Schedule of Maturities for Sub Leases |
Future expected cash receipts from the Company's subleases as of September 30, 2024 are as follows:
|
|
|
|
|
|
(in thousands) |
Sublease Receipts |
Remainder of 2024 |
$ |
145 |
|
2025 |
582 |
|
2026 |
594 |
|
2027 |
606 |
|
2028 |
618 |
|
Thereafter |
5,229 |
|
Total sublease receipts |
$ |
7,774 |
|
|