Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.19.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Operating activities    
Net (loss) income $ (1,189,260) $ 7,512,434
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities:    
Depreciation expense 3,832,161 2,874,216
Amortization expense 1,742,784 1,147,916
Amortization of debt issuance costs 79,925 45,492
Deferred income taxes (163,591) 624,895
Earn-out adjustments (401,285) 2,461,658
Payments of earn-out liability in excess of acquisition date fair value (436,321) (194,462)
Provision for loss (reduction of) on accounts receivable 63,875 (30,000)
Provision for losses on inventories 799,325 746,960
Gain on disposal of property, plant and equipment 0 (17,762)
Amortization of deferred gain on sale-leaseback 0 (167,137)
Straight line lease cost 288,269 184,344
Change in fair value of interest rate swaps 124,094 (92,458)
Unrealized loss on equity securities 101,125 29,185
Realized gain on sale of equity securities (474,227) 0
Issuance of treasury stock for director fees 304,000 276,000
Employee stock compensation 852,758 416,180
Changes in operating assets and liabilities:    
Accounts receivable 850,072 (12,768,096)
Inventories 8,549,818 (19,192,920)
Accounts payable 2,486,724 3,100,665
Accrued expenses (1,374,838) 1,372,968
Accrued income taxes (1,538,984) 889,103
Other assets and liabilities, net (1,271,022) (2,105,248)
Net cash provided by (used in) operating activities 13,225,402 (12,886,067)
Investing activities    
Purchases of property, plant and equipment (1,884,508) (3,381,925)
Purchases of equity securities (543,552) (336,951)
Proceeds from sale of equity securities 1,091,644 0
Acquisition of the assets and operations of American Stainless Tubing, Inc. (see Note 9) (21,895,409) 0
Acquisition of the galvanized pipe and tube assets of MUSA (see Note 9) 0 (10,378,281)
Net cash used in investing activities (23,231,825) (14,097,157)
Financing activities    
Net (payments) borrowings (on) from line of credit (9,068,390)  
Net (payments) borrowings (on) from line of credit   28,020,386
Borrowing from term loan 20,000,000 0
Payments on term loan (1,666,667) 0
Principal payments on finance lease obligations (109,493) (52,549)
Payments of debt issuance costs 0 (53,146)
Payments on earn-out liabilities (1,345,539) (977,603)
Proceeds from exercised stock options 0 50,380
Net cash provided by financing activities 7,809,911 26,987,468
(Decrease) increase in cash and cash equivalents (2,196,512) 4,244
Cash and cash equivalents at beginning of period 2,220,272 14,706
Cash and cash equivalents at end of period 23,760 18,950
Supplemental disclosure    
Interest 1,860,471 613,918
Income taxes $ 1,165,951 $ 471,000