Quarterly report pursuant to Section 13 or 15(d)

Fair Value of Financial Instruments (Tables)

v3.20.2
Fair Value of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2020
Fair Value Disclosures [Abstract]  
Summary of Changes in Fair Value of Company's Earn-Out Liability
The following table presents a summary of changes in fair value of the Company's Level 3 earn-out liabilities measured on a recurring basis for the six months ended June 30, 2020:
(in thousands)
MUSA-Stainless
 
MUSA-Galvanized
 
American Stainless
 
Total
Balance at December 31, 2019
$
2,403

 
$
1,782

 
$
4,969

 
$
9,154

Earn-out payments during the period
(919
)
 
(352
)
 
(1,008
)
 
(2,279
)
Changes in fair value during the period
(271
)
 
74

 
(626
)
 
(823
)
Balance at June 30, 2020
$
1,213

 
$
1,504

 
$
3,335

 
$
6,052


Summary of Level 3 Assets and the Valuation Techniques Used to Measure Fair Value
The following table summarizes the significant unobservable inputs in the fair value measurement of our contingent consideration (earn-out) liabilities as of June 30, 2020:
Instrument
Fair Value
June 30, 2020
Principal Valuation Technique
Significant Unobservable Inputs
Range
Weighted
Average
Contingent consideration (earn-out) liabilities
$6,052
Probability Weighted Expected Return
Discount rate
-
5%
Timing of estimated payouts
2020 - 2022
-
Future revenue projection
$5.8M - 14.3M
$10.7M