Quarterly report pursuant to Section 13 or 15(d)

Fair Value of Financial Instruments (Tables)

v3.20.2
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2020
Fair Value Disclosures [Abstract]  
Summary of Changes in Fair Value of Company's Earn-Out Liability
The following table presents a summary of changes in fair value of the Company's Level 3 earn-out liabilities measured on a recurring basis for the nine months ended September 30, 2020:
(in thousands) MUSA-Stainless MUSA-Galvanized American Stainless Total
Balance at December 31, 2019 $ 2,403  $ 1,782  $ 4,969  $ 9,154 
Earn-out payments during the period
(1,263) (488) (1,480) (3,231)
Changes in fair value during the period
(415) (38) (516) (969)
Balance at September 30, 2020 $ 725  $ 1,256  $ 2,973  $ 4,954 
Summary of Level 3 Assets and the Valuation Techniques Used to Measure Fair Value
The following table summarizes the significant unobservable inputs in the fair value measurement of our contingent consideration (earn-out) liabilities as of September 30, 2020:
Instrument Fair Value
September 30, 2020
Principal Valuation Technique Significant Unobservable Inputs Range Weighted
Average
Contingent consideration (earn-out) liabilities $4,954 Probability Weighted Expected Return Discount rate - 5%
Timing of estimated payouts 2020 - 2022 -
Future revenue projections
$5.5M - 12.3M
$9.5M