Annual report pursuant to Section 13 and 15(d)

Fair Value Measurements (Tables)

v3.23.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Schedule of Level 3 Assets and the Valuation Techniques Used to Measure Fair Value
The following table summarizes the significant unobservable inputs in the fair value measurement of our contingent consideration (earn-out) liabilities as of December 31, 2021:
Instrument Fair Value
December 31, 2021
Principal Valuation Technique Significant Unobservable Inputs Range Weighted
Average
Contingent consideration (earn-out) liabilities $1,961 Probability Weighted Expected Return Discount rate - 5%
Timing of estimated payouts 2022 -
Future revenue projections
$9.1M
$9.1M
Schedule of Changes in Fair Value of Company's Earn-Out Liability
The following table presents a summary of changes in fair value of the Company's Level 3 earn-out liabilities measured on a recurring basis for 2022 and 2021:
(in thousands) MUSA-Galvanized American Stainless Total
Balance December 31, 2021 $ 1,106  $ 855  $ 1,961 
Earn-out payments during period
(1,099) (855) $ (1,954)
Changes in fair value during the period
(7) —  $ (7)
Balance December 31, 2022 $ —  $ —  $ — 
Schedule of Assets Held for Sale
The assets classified as held for sale as of December 31, 2022 and 2021 are as follows:

(in thousands) 2022 2021
Inventory, net $ 198  $ 617 
Property, plant and equipment, net 182  238 
Assets held for sale $ 380  $ 855